SWP
Draw a monthly income from a corpus — and see whether it outlasts you or runs dry.
Balance left at the end
₹2.67Cr
Total withdrawn
₹1.20Cr
Starting corpus
₹1.00Cr
Monthly draw
₹50.00K
Assumptions
Corpus₹
Monthly withdrawal₹
Expected return%
Withdraw foryrs
Wait before withdrawingyrs
Years the corpus grows untouched first.
Raise withdrawal yearly by%
Set this near inflation to hold your spending power.
Portfolio balanceBalance
Year 20 · ₹2.67Cr
01.0Cr2.0Cr3.0Cr
Y0Y2Y4Y6Y8Y10Y12Y14Y16Y20
| Period | Balance |
|---|---|
| Year 0 | ₹1.00Cr |
| Year 2 | ₹1.07Cr |
| Year 4 | ₹1.14Cr |
| Year 6 | ₹1.24Cr |
| Year 8 | ₹1.35Cr |
| Year 10 | ₹1.48Cr |
| Year 12 | ₹1.64Cr |
| Year 14 | ₹1.84Cr |
| Year 16 | ₹2.07Cr |
| Year 18 | ₹2.34Cr |
| Year 20 | ₹2.67Cr |
Illustrations only — they assume a steady rate of return, which no market delivers. Actual returns will differ. Mutual fund investments are subject to market risks; read all scheme-related documents carefully.